Policy And Resources Committee - 12/02/2004
At a MEETING of the FINANCE COMMITTEE held at Dundee on 12th February 2004.
Present:-
Lord Provost John R LETFORD |
|
|
BAILIES
C D P FARQUHAR |
John CORRIGAN |
Bruce D MACKIE |
Helen WRIGHT |
Neil I C POWRIE |
Ian BORTHWICK |
COUNCILLORS
Jill SHIMI |
Fraser MACPHERSON |
Christina ROBERTS |
Kevin KEENAN |
Helen DICK |
Jim BARRIE |
George REGAN |
Nigel DON |
Will DAWSON |
Julia M STURROCK |
Bob DUNCAN |
Elizabeth F FORDYCE |
Fiona M GRANT |
Andrew DAWSON |
Roderick A J WALLACE |
Christopher HIND |
Willie W SAWERS |
Charles A WEBSTER |
Joe MORROW |
Joe FITZPATRICK |
Derek J SCOTT |
Councillor George REGAN, Convener, in the Chair.
The minute of meeting of this Committee of 9th February, 2004 was held as read.
Unless marked thus * all items stand delegated.
I REVENUE BUDGET AND COUNCIL TAX 2004/05
Bailie Borthwick declared a non financial interest in social work charges by virtue of his employment.
On a reference to Article I of the minute of meeting of the Policy & Resources Committee of 12th February, 2004 there was submitted:
(i) a letter dated 5th February, 2004 by the Depute Chief Executive (Support Services) regarding the restrictions on voting in terms of Section 112 of the Local Government (Scotland) Act 1992;
(ii) Report No 144-2004 by the Director of Finance.
The Committee gave consideration to the recommendations in Report No 144-2004 as far as its interests were concerned and:-
(i) noted the procedures for setting the 2004/05 Revenue Budget and Council Tax, as previously agreed by the Special Policy & Resources Committee on 19th January, 2004 and as set out in Appendix A to the report;
(ii) noted the contents of the Provisional 2004-2007 Revenue Budget Volume that had been issued previously;
(iii) approved for the budget adjustments detailed in Appendix B to the report and amended the Provisional 2004-2007 Revenue Budgets accordingly;
(iv) noted those factors which it required to consider when setting the final Revenue Budget and Council Tax for 2004/05, as detailed in paragraphs 6.1 to 14.2 of the report;
(v) noted the comments regarding the setting of indicative Council Tax levels for 2005/06 and 2006/07, as set out in paragraph 15.1 of the report.
Thereafter Councillor Regan, seconded by Councillor Dick moved that the Committee
1 Notes the contents of Report 144-2004 by the Depute Chief Executive (Finance), together with the estimates of revenue expenditure for the year from 1 April 2004 to 31 March 2005, as contained in the Provisional 2004-2007 Revenue Budget Volume.
2 Approves the 2004/05 Revenue Budget, as detailed in the Budget Volume, subject to the adjustments outlined at 3 and 4 below.
3 Agrees that the 2004/05 budget adjustments totalling a net reduction of 301,000, as detailed in Appendix B to the report by the Depute Chief Executive (Finance), be approved and included in the 2004/05 Revenue Budget.
4 Approves the following amendment to the 2004/05 Review of Charges :
Page 2 defer increase in School meal charges until August 2004 - 16,000
resulting in additional income of 206,000 that is already included in the Budget Volume.
5 Approves the calculation of the Council Tax for 2004/05, as detailed in Appendix 1 to this motion overleaf.
6 Approves that the 2004/05 Band D Council Tax be determined at 1,135 and the Council Tax for each band be set as follows :-
2004/05 Council Tax Per Band
Council Tax Band |
Factor |
2004/05 Council Tax |
|
|
|
A |
6/9 |
756.67 |
B |
7/9 |
882.78 |
C |
8/9 |
1,008.89 |
D |
9/9 |
1,135.00 |
E |
11/9 |
1,387.22 |
F |
13/9 |
1,639.44 |
G |
15/9 |
1,891.67 |
H |
18/9 |
2,270.00 |
7 Approves indicative 2005/06 and 2006/07 Band D Council Tax levels of 1,192 and 1,252 respectively, representing annual percentage increases of 5% and 5% respectively.
APPENDIX 1
(ADMINISTRATION)
REVENUE BUDGET &COUNCIL TAX CALCULATION 2004/05 |
|
|||||||
|
|
|
|
|
|
|
2004/05 |
|
|
|
|
|
|
|
|
000 |
|
|
|
|
|
|
|
|
|
|
Provisional Revenue Budget |
|
|
|
|
270,946 |
|
||
|
|
|
|
|
|
|
|
|
Less Adjustments per Appendix B of Report 144-2004 by the |
|
|
|
|||||
|
Depute Chief Executive (Finance) |
|
|
(301) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270,645 |
|
|
|
|
|
|
|
|
|
|
Add Amendment to Review of Charges |
|
|
|
16 |
|
|||
|
|
|
|
|
|
|
|
|
Revised Revenue Budget |
|
|
|
|
270,661 |
|
||
|
|
|
|
|
|
|
|
|
Less Revenue Support Grant / NDRI |
|
|
|
(216,770) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,891 |
|
|
|
|
|
|
|
|
|
|
Less Amount to be Met from Balances |
|
|
|
(1,669) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMOUNT TO BE MET FROM COUNCIL TAX |
|
|
52,245 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Council Tax Base (Band D Equivalent) |
|
|
|
47,700 |
|
|||
|
|
|
|
|
|
|
|
|
Less Provision for Non-Collection (3.5%) |
|
|
|
(1,669) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED COUNCIL TAX BASE |
|
|
|
46,031 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COUNCIL TAX (BAND D) |
|
|
|
|
1,135 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-on-Year Increase in Council Tax |
|
|
|
46 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Year-on-Year Increase |
|
|
|
|
4.22 |
% |
As an amendment Councillor FitzPatrick, seconded by Councillor Will Dawson moved that the Committee
1 Notes the contents of Report 144-2004 by the Depute Chief Executive (Finance), together with the estimates of revenue expenditure for the year from 1 April 2004 to 31 March 2005, as contained in the Provisional 2004-2007 Revenue Budget Volume.
2 Approves the 2004/05 Revenue Budget, as detailed in the Budget Volume, subject to the adjustments outlined at 3, 4, 5, 6 and 7 below.
3 Agrees that the 2004/05 budget adjustments totalling a net reduction of 301,000, as detailed in Appendix B to the report by the Depute Chief Executive (Finance), be approved and included in the 2004/05 Revenue Budget.
4 Approves the following amendment to the 2004/05 Review of Charges:
Page 2 - defer increase in School meal charges until August 2004 16,000
resulting in additional income of 206,000 that is already included in the Budget Volume.
5 Approves the following further amendments to the 2004/05 Review of Charges:
Page 2 - no increase in Primary School meal charges 20,000
Page 3 - restrict Social Work meals charges increase to 5p 10,850
Page 3 - no increase in the maximum weekly charge for those
with capital below 18,500 570
Pages 5&7 - no increase in charges for Swimming lessons 4,200
Pages 8 to 13 - no increase in charges for Bowling, Football, Hockey,
Rugby, Cricket, Athletics, Cycling and Tennis 1,050
Total Reduction in 2004/05 Income 36,670
resulting in revised additional income of 169,330 that is already included in the Budget Volume.
6 Approves the addition of 8,360 to the Planning & Transportation 2004/05 Revenue Budget to fund the purchase of 44 new Grit Bins.
7 Approves the following savings in the 2004/05 Revenue Budget :
Abolish SRA for Depute Convener of Development Quality Committee 5,748
Abolish SRA for Depute Convener of Licensing Committee 5,748
Abolish SRA for Depute Convener of Environmental Services &
Sustainability Committee 3,832
Reduce SRA for Convener of Licensing Committee by 50% 7,186
Reduce SRA for Chairman of Licensing Board by 50% 4,790
Remove 1st class rail travel for Elected Members 200
Remove business class air travel 7,000
Reduce within Scotland car mileage rate to flat rate of 25p per mile
for all classes of vehicle 5,400
Total 2004/05 Revenue Budget Savings 39,904
8 Approves the calculation of the Council Tax for 2004/05, as detailed in Appendix 1 to this motion.
9 Approves that the 2004/05 Band D Council Tax be determined at 1,135 and the Council Tax for each band be set as follows :-
2004/05 Council Tax Per Band
Council Tax Band |
Factor |
2004/05 Council Tax |
|
|
|
A |
6/9 |
756.67 |
B |
7/9 |
882.78 |
C |
8/9 |
1,008.89 |
D |
9/9 |
1,135.00 |
E |
11/9 |
1,387.22 |
F |
13/9 |
1,639.44 |
G |
15/9 |
1,891.67 |
H |
18/9 |
2,270.00 |
10 Approves indicative 2005/06 and 2006/07 Band D Council Tax levels of 1,192 and 1,252 respectively, representing annual percentage increases of 5% and 5% respectively.
APPENDIX
(SNP GROUP)
REVENUE BUDGET &COUNCIL TAX CALCULATION 2004/05
|
|
|
|
|
|
|
2004/05 |
|
|
|
|
|
|
|
000 |
|
|
|
|
|
|
|
|
Provisional Revenue Budget |
|
|
|
|
270,946 |
||
|
|
|
|
|
|
|
|
Less Adjustments per Appendix B of Report 144-2004 by the |
|
|
|||||
|
Depute Chief Executive (Finance) |
|
|
(301) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270,645 |
|
|
|
|
|
|
|
|
Add Amendment to Review of Charges |
|
|
|
16 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270,661 |
|
|
|
|
|
|
|
|
Add Further Amendments to Review of Charges |
|
|
37 |
||||
|
|
|
|
|
|
|
|
Add Purchase of 44 New Grit Bins (Planning & Transportation Budget) |
8 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
270,706 |
|
|
|
|
|
|
|
|
Less Budget Savings |
|
|
|
|
(40) |
||
|
|
|
|
|
|
|
|
Revised Revenue Budget |
|
|
|
|
270,666 |
||
|
|
|
|
|
|
|
|
Less Revenue Support Grant / NDRI |
|
|
|
(216,770) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,896 |
|
|
|
|
|
|
|
|
Less Amount to be Met from Balances |
|
|
|
(1,650) |
|||
|
|
|
|
|
|
|
|
AMOUNT TO BE MET FROM COUNCIL TAX |
|
|
52,246 |
||||
|
|
|
|
|
|
|
|
Council Tax Base (Band D Equivalent) |
|
|
|
47,700 |
|||
|
|
|
|
|
|
|
|
Less Provision for Non-Collection (3.5%) |
|
|
|
(1,669) |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED COUNCIL TAX BASE |
|
|
|
46,031 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COUNCIL TAX (BAND D) |
|
|
|
|
1,135 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-on-Year Increase in Council Tax |
|
|
|
46 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Year-on-Year Increase |
|
|
|
|
4.22 |
On a division, there voted for the motion - Lord Provost Letford, Bailies Farquhar, Wright, Powrie and Mackie and Councillors Regan, Shimi, Keenan, Sturrock, Grant, Hind, Morrow, Macpherson, Dick, Wallace, Webster and Scott (17); and for the amendment-Councillors Don, Duncan, Andrew Dawson, Sawers, FitzPatrick, Roberts, Barrie, Will Dawson and Fordyce and Bailies Corrigan and Borthwick (11) - whereupon the motion was declared carried.
GEORGE REGAN, Convener.