Policy And Resources Committee - 15/02/2001
At a MEETING of the POLICY AND RESOURCES COMMITTEE held at Dundee on 15th February, 2001.
Present:-
COUNCILLORS
Lord Provost Helen WRIGHT |
Joe FITZPATRICK |
C D P FARQUHAR |
George de GERNIER |
Allan PETRIE |
Iain M LUKE |
John R LETFORD |
George REGAN |
Jim BARRIE |
Betty WARD |
Bruce D MACKIE |
Julia M STURROCK |
Jill SHIMI |
Roderick A J WALLACE |
Neil GLEN |
Robin PRESSWOOD |
Kenneth J N GUILD |
Elizabeth F FORDYCE |
Richard BEATTIE |
Derek J SCOTT |
Fiona M GRANT |
Andrew DAWSON |
John CORRIGAN |
David BOWES |
Willie W SAWERS |
Dave BEATTIE |
Mervyn J ROLFE |
Councillor Julia Sturrock, Convener, in the Chair.
The minute of meeting of this Committee of 12th February, 2001 was held as read.
Unless marked thus * all items stand delegated.
*I REVENUE BUDGET 2001/2002
The Committee had before them the following
1 Provisional Revenue Budget Volume 2001/2002 (Report No. 171-2001)
2 Report No. 92-2001 by the Director of Finance
3 Review of Charges (Report No. 172-2001)
Councillor Sturrock, seconded by Councillor Grant moved that this Committee:
1 notes the contents of Report 92-2001 by the Director of Finance;
2 approves the 2001/02 Provisional Revenue Budget, as detailed in the Budget Volume, subject to the amendments outlined at 3 and 4 below;
3 agrees that the net budget amendments of 49,000, as detailed in Appendix A to the Director of Finance's report, be approved and included in the 2001/02 Revenue Budget;
4 notes the estimate of additional funding for the McCrone settlement of 1.205m, as outlined in paragraph 8 of the Director of Finance's report, and agrees that this sum be included in the 2001/02 Revenue Budget;
5 notes the estimated new monies of 1.432m, as outlined in Appendix 1 below and agrees that these be included in the 2001/02 Revenue Budget;
6 agrees that the sum of 200,000 be included in the 2001/02 Revenue Budget as a General Contingency Provision;
7 agrees that the Review of Charges totalling 577,000, be approved and included in the 2001/02 Revenue Budget;
8 agrees that it be remitted to the Special Meeting of the Finance Committee hereafter to fix and determine the Final Revenue Budget and Council Tax for 2001/02;
9 notes the estimated new monies of 0.787m and 1.590m for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 1 below and
10 notes the indicative Revenue Budget levels of 227.564m and 235.177m for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 2 below, and agrees that these figures will form the basis of the calculation of indicative Council Tax levels for these years, to be announced at the Special Meeting of the Finance Committee hereafter.
APPENDIX 1
ESTIMATED NEW MONIES
|
2001/02 |
2002/03 |
2003/04 |
|
000 |
000 |
000 |
|
|
|
|
Surestart Scotland/Childcare Strategy
|
115 |
0 |
0 |
Children's Services Development Fund
|
71 |
0 |
0 |
Youth Crime Review
|
48 |
0 |
170 |
Sutherland Commission Response
|
708 |
142 |
538 |
Carers Services and Respite Care
|
131 |
26 |
131 |
Adults with Incapacity
|
22 |
0 |
0 |
Drug Rehabilitation
|
157 |
0 |
0 |
Learning Disability Review
|
180 |
90 |
90 |
Transport - Concessionary Fares
|
0 |
529 |
661 |
TOTAL YEAR-ON-YEAR INCREASES
|
1,432 |
787 |
1,590 |
TOTAL CUMULATIVE INCREASES |
1,432 |
2,219 |
3,809 |
APPENDIX 2
REVENUE BUDGET : 2001/02, 2002/03 & 2003/04
|
Actual
Year 1 2001/02 000 |
Indicative
Year 2 2002/03 000 |
Indicative
Year 3 2003/04 000 |
|
|
|
|
Provisional Revenue Budget |
215,143 |
222,540 |
229,200 |
|
|
|
|
Add Net Budget Adjustments per Appendix A to Director of Finance's Report |
(49) |
0 |
0 |
|
215,094 |
222,540 |
229,200 |
|
|
|
|
Add Additional Funding for McCrone Settlement (cumulative) |
1,205 |
3,182 |
2,545 |
|
216,299 |
225,722 |
231,745 |
|
|
|
|
|
|
|
|
Add Addition of New Monies (cumulative) |
1,432 |
2,219 |
3,809 |
|
217,731 |
227,941 |
235,554 |
|
|
|
|
|
|
|
|
Add General Contingency Provision (cumulative) |
200 |
200 |
200 |
|
217,931 |
228,141 |
235,754 |
|
|
|
|
|
|
|
|
|
|
|
|
Less Review of Charges (cumulative) |
(577) |
(577) |
(577) |
|
|
|
|
|
|
|
|
Revised Revenue Budget |
217,354 |
227,564 |
235,177 |
As an amendment Councillor Sawers, seconded by Councillor Corrigan, moved that the Committee:
1 notes the contents of Report 92-2001 by the Director of Finance;
2 approves the 2001/02 Provisional Revenue budget, as detailed in the budget Volume, subject to the amendments outlined at 3 and 4 below;
3 agrees that the net budget amendments of 49,000, as detailed in Appendix A to the Director of Finance's report, be approved and included in the 2001/02 Revenue Budget;
4 notes the estimate of additional funding for the McCrone settlement of 1.205m, as outlined in paragraph 8 of the Director of Finance's report, and agrees that this sum be included in the 2001/02 Revenue Budget;
5 agrees that the estimated new monies of 1.432m, as outlined in Appendix 1 above, be included in the 2001/02 Revenue Budget;
6 agrees that the sum of 200,000 be included in the 2001/02 Revenue Budget as a General Contingency Provision;
7 agrees that the Review of Charges be approved and included in the 2001/02 Revenue Budget subject to the amendments detailed in Appendix 2 below, resulting in a revised total of 608,000;
8 agrees that the savings totalling 373,000, as detailed in Appendix 3 below and the 2001/02 Revenue Budget be adjusted accordingly;
9 agrees that additional budgetary provision totalling 150,000, as detailed in Appendix 4 below be approved and the 2001/02 Revenue budget be adjusted accordingly;
10 agrees that it be remitted to the Special Meeting of the Finance Committee hereafter to fix and determine the Final Revenue Budget and Council Tax for 2001/02;
11 notes the estimated new monies of 0.787m and 1.590m for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 1 above; and
12 notes the indicative Revenue Budget levels of 227.310m and 234.923m for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 5 below, and agrees that these figures will form the basis of the calculation of indicative Council Tax levels for these years, to be announced at the Special Meeting of the Finance Committee hereafter.
APPENDIX 2
REVENUE BUDGET 2001/02
REVIEW OF CHARGES
TOTAL ADDITIONAL INCOME PER REPORT NO 172-2001 |
|
000
577 |
||
LESS ITEMS NOT ACCEPTED |
|
|
||
|
|
|
|
|
Page No |
Department |
Services for which Charges are levied |
Additional Income 2001/02 |
|
|
|
|
000 |
|
|
|
|
|
|
1 |
Education |
School Meal Charges |
104 |
|
|
|
|
|
|
2 |
Education |
Letting of Educational Premises |
3 |
|
|
|
|
|
|
3 |
Social Work |
Meal Charges freeze charges |
19 |
|
|
|
|
|
|
3 |
Social Work |
Non Residential Care Charges freeze at 60 |
6 |
|
|
|
|
|
|
4 |
Planning & Transportation |
Car Parking Charges Off Street |
225 |
|
|
|
|
|
|
5 & 6 |
Leisure & Parks |
Swimming Lessons freeze charges |
2 |
|
|
|
|
|
|
30 |
Arts & Heritage |
Freeze all charges |
1 |
|
|
|
|
|
|
31 |
Support Services |
Underground Garage Fees |
1 |
|
TOTAL |
|
|
361 |
|
|
|
|
|
|||
ADD ADDITIONAL REVIEW OF CHARGES |
|
|
|||||
Page No |
Department |
Services for which Charges are levied |
Present Charge |
Proposed Charge |
Additional Income 2001/02 000 |
||
1 |
Education |
School Meal Charges |
|
|
|
||
|
|
Primary |
1.30 |
1.35 |
|
||
|
|
Secondary |
1.40 |
1.45 |
|
||
|
|
Adult |
1.90 |
1.95 |
62 |
||
|
|
|
|
|
|
||
4 |
Planning & Transportation |
Building Control - Letters of Comfort |
100.00 |
130.00 |
5 |
||
|
|
|
|
|
|
||
4 |
Planning & Transportation |
Car Parking Charges - Off Street |
|
|
|
||
|
|
Off Street Long Stay 0 4 hours 4 6 hours Over 6 hours |
1.40 2.40 3.00 |
1.50 2.50 4.00 |
|
||
|
|
Monthly Season Ticket |
40.00 |
50.00 |
|
||
|
|
Monthly Season Ticket Outwith Dundee Off Street Variable as per Motion |
40.00 |
60.00 |
313 |
||
|
|
Increase charges for elected members by 100% - To be introduced as of 1 July 2001. |
|
|
12 |
||
TOTAL |
|
|
392 |
||||
|
|
|
|
||||
REVISED TOTAL ADDITIONAL INCOME |
|
|
608 |
||||
APPENDIX 3
REVENUE BUDGET 2001/02
ADDITIONAL SAVINGS PROPOSALS
|
Item No. |
Department |
Narrative |
Additional Savings in 2001/02 |
Additional Savings in full Financial Year |
|
|
|
|
000 |
000 |
|
|
|
|
|
|
|
1 |
Corporate |
5% Saving in Equipment and Furniture in all Departments except Education and Social Work see list (a) |
11 |
11 |
|
|
|
|
|
|
|
2 |
Corporate |
5% Saving in Books and Materials in all Departments except Education and Neighbourhood Resources see list (b) |
6 |
6 |
|
|
|
|
|
|
3 |
Corporate |
5% Saving in Printing, Stationery and General Office Expenses in all Departments except Education and Design & Print see List (c) |
38 |
38 |
|
|
|
|
|
|
|
4 |
Corporate |
5% Saving in Other Supplies and Services in all Departments except Social Work and Chief Executive see list (e) |
39 |
39 |
|
|
|
|
|
||
5 |
Corporate |
Build a delay period of two weeks into the filling of all but essential vacancies. Assumed only 25% of posts vacated during 2001/02 will be affected |
60 |
60 |
|
|
|
|
|
6 |
Corporate |
Reduce size of current employment advert by 25% |
40 |
40 |
|
|
|
|
|
7 |
Economic Development |
Transfer the budgeted expenditure for Christmas Lights to the Common Good Fund, and reduce the current budgeted 2001/02 provision in Common Good for Christmas Lights from 115,000 to 50,000 |
88 |
88 |
|
|
|
|
|
8 |
Chief Executive |
Saving due to the transfer of the Consumer Survey to be included within the bi-annual A-Z Guide. |
10 |
10 |
|
|
|
|
|
9 |
Finance |
Reduce elected members mileage rate to 30p per mile |
7 |
7 |
|
|
|
|
|
10 |
Finance |
Take out the budgetary provision for the COSLA levy and conference fees |
74 |
74 |
|
|
|
|
|
|
|
|
373 |
373 |
|
|
|
|
|
LIST A
REVENUE BUDGET 2001/2002
Supplies & Services: Equipment & Furniture
|
Page |
|
|
Department |
Number |
Cost Centre |
000 |
Planning & Transportation |
50 |
Directorate & Administration |
5 |
Planning & Transportation |
62 |
Off Street Car Parks |
12 |
Economic Development |
78 |
Directorate & Administration |
5 |
Leisure & Parks |
85 |
Indoor Sports |
6 |
Leisure & Parks |
87 |
Countryside Activities |
19 |
Leisure & Parks |
88 |
Sports Development |
8 |
Leisure & Parks |
91 |
Administration |
4 |
Environmental & Consumer Protection |
104 |
Street Cleaning |
9 |
Environmental & Consumer Protection |
106 |
Animal & Pest Services |
6 |
Environmental & Consumer Protection |
110 |
Support Services |
19 |
Neighbourhood Resources & Development |
116 |
Library and Information Service |
8 |
Neighbourhood Resources & Development |
120 |
Neighbourhood Based Functions |
7 |
Neighbourhood Resources & Development |
126 |
Corporate and Management Functions |
2 |
Arts & Heritage |
133 |
Caird Hall / Burgh Halls |
2 |
Arts & Heritage |
136 |
Technical |
1 |
Arts & Heritage |
139 |
Administration |
2 |
Central Support Services |
|
|
|
Chief Executive |
|
|
|
- Chief Executive (Inc Corporate Planning) |
142 |
|
2 |
- Personnel & Management Services |
146 |
|
4 |
- Information Technology |
148 |
|
8 |
Support Services |
|
|
|
- Administration & Legal |
152 |
|
20 |
Finance |
|
|
|
- Finance General |
158 |
|
29 |
Miscellaneous Services |
|
|
|
Support Services |
|
|
|
- Registrar |
169 |
|
7 |
- District Court |
170 |
|
9 |
Finance |
|
|
|
- Finance Revenues |
171 |
|
6 |
Other Housing |
174 |
|
13 |
|
|
|
|
Total |
|
|
213 |
|
|
|
|
5% Saving on the above |
|
|
11 |
LIST B
REVENUE BUDGET 2001/2002
ADDITIONAL SAVINGS PROPOSALS
Supplies & Services: Books & Materials
|
Page |
|
|
Department |
Number |
Cost Centre |
000 |
Social Work |
38 |
Adults |
2 |
Social Work |
45 |
Support Services |
10 |
Planning & Transportation |
50 |
Directorate & Administration |
1 |
Planning & Transportation |
52 |
Policy & Regeneration |
1 |
Economic Development |
78 |
Directorate & Administration |
4 |
Leisure & Parks |
87 |
Countryside Activities |
10 |
Environmental & Consumer Protection |
98 |
Conveniences |
6 |
Environmental & Consumer Protection |
102 |
Refuse Collection |
18 |
Environmental & Consumer Protection |
106 |
Animal & Pest Services |
24 |
Arts & Heritage |
134 |
Centre Operations |
2 |
Arts & Heritage |
136 |
Technical |
6 |
Central Support Services |
|
|
|
Chief Executive |
|
|
|
- Chief Executive (inc Corporate Planning |
142 |
|
2 |
- Press Office |
144 |
|
1 |
- Personnel & Management Services |
146 |
|
10 |
Support Services |
|
|
|
- Administration & Legal |
152 |
|
11 |
Finance |
|
|
|
- Finance General |
158 |
|
5 |
|
|
|
|
Total |
|
|
113 |
|
|
|
|
5% Saving on the above |
|
|
6 |
LIST C
REVENUE BUDGET 2001/2002
ADDITIONAL SAVINGS PROPOSALS
Supplies & Services : Printing, Stationery & General Office Expenses
|
Page |
|
|
Department |
Number |
Cost Centre |
000 |
Social Work |
30 |
Children & Families |
22 |
Social Work |
34 |
Older People |
3 |
Social Work |
38 |
Adults |
19 |
Social Work |
42 |
Criminal Justice Service |
19 |
Social Work |
44 |
Service Strategy & Regulation |
13 |
Social Work |
45 |
Support Services |
13 |
Planning & Transportation |
50 |
Directorate & Administration |
47 |
Planning & Transportation |
52 |
Policy & Regeneration |
2 |
Planning & Transportation |
53 |
Building Quality |
10 |
Planning & Transportation |
56 |
Engineering Consultancy |
6 |
Planning & Transportation |
62 |
Off Street Car Parks |
6 |
Economic Development |
72 |
Property Management & Valuation |
13 |
Economic Development |
74 |
Tay Training |
2 |
Economic Development |
78 |
Directorate & Administration |
10 |
Leisure & Parks |
82 |
Olympia |
1 |
Leisure & Parks |
87 |
Countryside Activities |
4 |
Leisure & Parks |
88 |
Sports Development |
6 |
Leisure & Parks |
89 |
Parks |
12 |
Leisure & Parks |
90 |
Burial Grounds |
3 |
Leisure & Parks |
91 |
Administration |
35 |
Environmental & Consumer Protection |
110 |
Support Services |
53 |
Neighbourhood Resources & Development |
116 |
Library and Information Service |
30 |
Neighbourhood Resources & Development |
120 |
Neighbourhood Based Functions |
25 |
Neighbourhood Resources & Development |
126 |
Corporate and Management Functions |
18 |
Arts & Heritage |
133 |
Caird Hall / Burgh Halls |
2 |
Arts & Heritage |
139 |
Adminstration |
5 |
Central Support Services |
|
|
|
Chief Executive |
|
|
|
- Chief Executive (inc Corporate Planning) |
142 |
|
22 |
- Press Office |
144 |
|
60 |
- Helpline |
145 |
|
1 |
- Personnel & Management Services |
146 |
|
21 |
- Information Technology |
148 |
|
7 |
Support Services |
|
|
|
- Administration & Legal |
152 |
|
51 |
Finance |
|
|
|
- Finance General |
158 |
|
69 |
Miscellaneous Services |
|
|
|
Chief Executive |
|
|
|
- Employment Disability Unit |
163 |
|
8 |
Support Services |
|
|
|
- Licensing Board & Committee |
166 |
|
2 |
- Electoral Registration |
167 |
|
20 |
- Childrens Panel |
168 |
|
1 |
- Registrar |
169 |
|
3 |
- District Court |
170 |
|
5 |
Finance |
|
|
|
- Finance Revenues |
171 |
|
115 |
|
|
|
|
|
|
|
764 |
|
|
|
|
5% Saving on the above |
|
|
38 |
LIST E
ADDITIONAL SAVINGS
PROPOSALS
Supplies & Services : Other
Supplies & Services
Department |
Page Number |
Cost Centre |
000 |
|
Education |
24 |
Educ Mgmt & Support Services Inc Service Strategy & Regulation |
8 |
|
Planning & Transportation |
53 |
Building Quality |
12 |
|
Planning & Transportation |
55 |
Public Transport |
6 |
|
Planning & Transportation |
62 |
Off Street Car Parks |
14 |
|
Economic Development |
72 |
Property Mgmt & Valuation |
10 |
|
Economic Development |
76 |
Tayside House |
15 |
|
Economic Development |
78 |
Directorate & Administration |
6 |
|
Leisure & Parks |
82 |
Olympia |
26 |
|
Leisure & Parks |
83 |
Lochee SLC |
4 |
|
Leisure & Parks |
85 |
Indoor Sports |
26 |
|
Leisure & Parks |
87 |
Countryside Activities |
19 |
|
Leisure & Parks |
88 |
Sports Development |
45 |
|
Leisure & Parks |
89 |
Parks |
23 |
|
Leisure & Parks |
91 |
Administration |
120 |
|
Environmental & Consumer Protection |
96 |
Regulation |
25 |
|
Environmental & Consumer Protection |
106 |
Animal & Pest Services |
14 |
|
Environmental & Consumer Protection |
110 |
Support Services |
30 |
|
Neighbourhood Resources & Development |
116 |
Library and Information Service |
39 |
|
Neighbourhood Resources & Development |
120 |
Neighbourhood Based Functions |
16 |
|
Neighbourhood Resources & Development |
126 |
Corporate and Management Functions |
16 |
|
Arts & Heritage |
130 |
McManus Gallery |
1 |
|
Arts & Heritage |
131 |
Camperdown House |
1 |
|
Arts & Heritage |
132 |
Other Heritage |
1 |
|
Arts & Heritage |
133 |
Caird/Burgh Halls |
3 |
|
Arts & Heritage |
137 |
Marketing & Design |
42 |
|
Arts & Heritage |
139 |
Administration |
6 |
|
Central Support Services |
|
|
|
|
|
- Chief Executive (Inc Corporate Planning |
142 |
|
|
|
- Press Office |
144 |
|
1 |
|
- Personnel & Management Services |
146 |
|
15 |
|
Support Services |
|
|
|
|
- Administration & Legal |
152 |
|
134 |
|
- Architectural Services |
154 |
|
15 |
|
Finance |
|
|
|
|
- Finance General |
158 |
|
7 |
|
Miscellaneous Services |
|
|
|
|
Support Services |
|
|
|
|
- Emergency Planning |
165 |
|
1 |
|
- Licensing Board & Committee |
166 |
|
16 |
|
- Electoral Registration |
167 |
|
7 |
|
- Registrar |
169 |
|
7 |
|
- District Court |
170 |
|
11 |
|
Finance |
|
|
|
|
- Finance Revenues |
171 |
|
41 |
Other Housing |
174 |
|
1 |
|
|
|
|
|
|
Total |
|
|
784 |
|
|
|
|
|
|
5% Saving on the above |
|
|
39 |
APPENDIX 4
REVENUE BUDGET 2001/02
ADDITIONAL BUDGETARY PROVISION
Item No. |
Department |
Narrative |
Additional Provision in 2001/02 |
Additional Provision in full Financial Year
|
|
|
|
000 |
000 |
|
|
|
|
|
1 |
Planning & Transportation |
Introduce a CFCR provision for improvements to Road Safety/ Traffic Calming/Street Lighting outside schools |
100 |
100 |
|
|
|
|
|
2 |
Planning & Transportation |
Introduce a CFCR provision for Unadopted Roads/Footpaths, to supplement the provision already included in the capital programme |
50 |
50 |
|
|
|
150 |
150 |
APPENDIX 5
REVENUE BUDGET : 2001/02, 2002/03 & 2003/04
|
Actual
Year 1 2001/02 000 |
Indicative
Year 2 2002/03 000 |
Indicative
Year 3 2003/04 000 |
|
|
|
|
Provisional Revenue Budget |
215,143 |
222,540 |
229,200 |
|
|
|
|
Add Net Budget Adjustments per Appendix A to Director of Finance's Report |
(49) |
0 |
0 |
|
215,094 |
222,540 |
229,200 |
|
|
|
|
Add Additional Funding for McCrone Settlement (cumulative) |
1,205 |
3,182 |
2,545 |
|
216,299 |
225,722 |
231,745 |
|
|
|
|
|
|
|
|
Add Addition of New Monies (cumulative) |
1,432 |
2,219 |
3,809 |
|
217,731 |
227,941 |
235,554 |
|
|
|
|
|
|
|
|
Add General Contingency Provision (cumulative) |
200 |
200 |
200 |
|
217,931 |
228,141 |
235,754 |
|
|
|
|
|
|
|
|
|
|
|
|
Less Review of Charges (cumulative) |
(608) |
(608) |
(608) |
|
217,323 |
227,533 |
235,146 |
|
|
|
|
Less Savings (cumulative) |
(373) |
(373) |
(373) |
|
|
|
|
|
|
|
|
Add Growth (cumulative) |
150 |
150 |
150 |
|
|
|
|
|
|
|
|
Revised Revenue Budget |
217,100 |
227,310 |
234,923 |
On a division there voted for the motion - Lord Provost Wright, Councillors, Sturrock, de Gernier, Letford, Ward, Shimi, Presswood, Regan, Farquhar, Luke, Glen, Grant and Rolfe (13); and for the amendment - Councillors Barrie, Richard Beattie, Dawson, Sawers, FitzPatrick, Petrie, Guild, Corrigan, Dave Beattie, Fordyce, Bowes, Mackie, Wallace and Scott (14) - whereupon the amendment was declared carried and became the motion before the meeting.
As a further amendment Councillor Mackie, seconded by Councillor Wallace moved that the Committee:
1 notes the contents of Report 92-2001 by the Director of Finance;
2 approves the 2001/02 Provisional Revenue budget, as detailed in the budget Volume, subject to the amendments outlined at 3 and 4 below;
3 agrees that the net budget amendments of 49,000, as detailed in Appendix A to the Director of Finance's report, be approved and included in the 2001/02 Revenue Budget;
4 notes the estimate of additional funding for the McCrone settlement of 1.205m, as outlined in paragraph 8 of the Director of Finance's report, and agrees that this sum be included in the 2001/02 Revenue Budget;
5 agrees that the estimated new monies of 1.432m, as outlined in Appendix 1 above, be included in the 2001/02 Revenue Budget;
6 agrees that no provision be included in the 2001/02 Revenue budget as a General Contingency Provision;
7 agrees that the Review of Charges, be approved and included in the 2001/02 Revenue Budget, subject to the amendments detailed in Appendix 2 below, resulting in a revised total of 537,000;
8 agrees that the savings totalling 278,000 detailed in Appendix 3 below be approved and the 2001/02 Revenue Budget be adjusted accordingly;
9 agrees that it be remitted to the Special Meeting of the Finance Committee hereafter to fix and determine the Final Revenue Budget and Council Tax for 2001/02;
10 notes the estimated new monies of 787,000 and 1,590,000 for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 1 above; and
11 notes the indicative Revenue Budget levels of 227.126m and 234.739m for the financial years 2002/03 and 2003/04 respectively, as outlined in Appendix 4 below, and agrees that these figures will form the basis of the calculation of indicative Council Tax levels for these years, to be announced at the Special Meeting of the Finance Committee hereafter.
APPENDIX 2
REVENUE BUDGET 2001/02
REVIEW OF CHARGES
TOTAL ADDITIONAL INCOME PER REPORT NO 172-2001 |
|
000
577 |
||||
|
|
|
||||
|
|
|
||||
LESS ITEMS NOT ACCEPTED |
|
|
||||
|
|
|
|
|
||
Page No |
Department |
Services for which Charges are levied |
Additional Income 2001/02 |
|||
|
|
|
000 |
|||
|
|
|
|
|||
2 |
Education |
School Meal Charges |
104 |
|||
|
|
|
|
|||
|
|
|
|
|||
31 |
Support Services |
Parking charges for Underground Garage - increase charges by 3% |
1 |
|||
|
|
|
|
|
||
TOTAL |
|
|
105 |
|||
|
|
|
|
|
||
ADD ADDITIONAL REVIEW OF CHARGES |
|
|
|||
|
|
|
|
|
|
Page No |
Department |
Services for which Charges are levied |
Present Charge |
Proposed Charge |
Additional Income 2001/02 000 |
2 |
Education |
School Meal Charges A 5p increase from 16 April 2001 Primary Secondary Adult Meals |
1.30 1.35 1.90 |
1.35 1.40 1.95 |
|
|
|
|
|
|
62 |
|
|
|
|
|
|
31 |
Support Services |
Parking charges for Underground Garage - increase charges for staff and elected members by 10% |
Various |
Various |
3 |
|
|
|
|
|
|
TOTAL |
|
|
65 |
||
|
|
|
|
||
REVISED TOTAL ADDITIONAL INCOME |
|
|
537 |
APPENDIX 3
REVENUE BUDGET 2001/02
ADDITIONAL SAVINGS PROPOSALS
Item No. |
Department |
Narrative |
Additional Savings in 2001/02 |
Additional Savings in full Financial Year
|
|
|
|
000 |
000 |
|
|
|
|
|
1 |
Chief Executive |
Removal of the Corporate Planning Section and the Press Office (net of redundancy/pension costs) |
202 |
202 |
|
|
|
|
|
2 |
Chief Executive |
Cease subscriptions to the following bodies:-
Scottish Local Government Information Unit |
3 |
3 |
|
|
|
|
|
|
|
Nuclear Free Local Authorities |
1 |
1 |
|
|
|
|
|
3 |
Finance |
Delete the financial provision for the subscription to COSLA |
72 |
72 |
|
|
|
||
TOTAL ADDITIONAL SAVINGS |
278 |
278 |
||
|
|
|
APPENDIX 4
REVENUE BUDGET : 2001/02, 2002/03 & 2003/04
|
Actual
Year 1 2001/02 000 |
Indicative
Year 2 2002/03 000 |
Indicative
Year 3 2003/04 000 |
|
|
|
|
Provisional Revenue Budget |
215,143 |
222,540 |
229,200 |
|
|
|
|
Add Net Budget Adjustments per Appendix A to Director of Finance's Report |
(49) |
0 |
0 |
|
215,094 |
222,540 |
229,200 |
|
|
|
|
Add Additional Funding for McCrone Settlement (cumulative) |
1,205 |
3,182 |
2,545 |
|
216,299 |
225,722 |
231,745 |
|
|
|
|
|
|
|
|
Add Addition of New Monies (cumulative) |
1,432 |
2,219 |
3,809 |
|
217,731 |
227,941 |
235,554 |
|
|
|
|
|
|
|
|
Add General Contingency Provision (cumulative) |
- |
- |
- |
|
217,731 |
227,941 |
235,554 |
|
|
|
|
Less Review of Charges (cumulative) |
(537) |
(537) |
(537) |
|
217,194 |
227,404 |
235,017 |
|
|
|
|
Less Savings (cumulative) |
(278) |
(278) |
(278) |
|
|
|
|
Revised Revenue Budget |
216,916 |
227,126 |
234,739 |
On a division there voted for the motion - Councillors Barrie, Richard Beattie, Dawson, Sawers, FitzPatrick, Petrie, Guild, Corrigan, Dave Beattie, Fordyce and Bowes (11); and for the amendment -Councillors Mackie, Wallace and Scott (3) - Lord Provost Wright and Councillors Sturrock, de Gernier, Letford, Ward, Shimi, Presswood, Regan, Farquhar, Luke, Glen, Grant and Rolfe declining to vote - whereupon the motion was declared carried and became the finding of the meeting.
JULIA STURROCK, Convener